《《新建年产50万张生态板生产线建设项目可行性研究报告》.doc》由会员分享，可在线阅读，更多相关《《新建年产50万张生态板生产线建设项目可行性研究报告》.doc（108页珍藏版）》请在三一文库上搜索。
1、年产50万张生态板生产线建设项目 可行性研究报告筠连县大雪山家庭林场年产50万张生态板生产线建设项目可行性研究报告二零一三年十一月Opinions and suggestions on the partys mass line educational practiceAccording to the central and provincial, municipal unified deployment, according to municipal Party committee about carrying out the partys mass line educational prac
2、tice activity in the citys implementation opinions, the spirit of the partys mass line educational practice activities from 20* in January to 99 months, carried out at all levels of departments and directly affiliated institutions and grass-roots party organizations. According to my actual County, t
3、he county to carry out the education practice put forward the following implementation opinions.First, the overall requirementsCounty county education practice to the eighteen Party of eight, the spirit of the the third Plenary Session of the 18th CPC Central Committee as the guidance, conscientious
4、ly implement the spirit of general secretary Xi Jinping book series of important speech, earnestly implement the Central Committee really, opinions and advice , party implementing the guiding ideology of opinions to determine the objectives and requirements, step method, in accordance with the look
5、in the mirror, dress up, wash bath, cure treatment, the general requirements of for the people pragmatic honest people as the theme, in carrying forward the spirit of Zhuanglang Zhuang, improve their work style, service to the masses of the people, the foundation of consolidating grassroots, promote
6、 transformation across efforts, to further implement the central eight regulations and The opposition party and government austerity waste regulations , double section provincial regulations, municipal provisions of the twelve plan and the implementation measures for on improving the work style of c
7、lose ties with the masses law, highlight style building, carry out the whole wind spirit, resolutely oppose formalism, bureaucracy, hedonism and wasteful extravagance to solve the problems, Party members and cadres of the style and the masses of people strong, the Ministry of Party members and cadre
8、s to further improve their thinking and understanding, to further change the style of the wind, the masses to close, honest and pragmatic people honest image to further establish the foundation to further reinforce the basic level. Style of the building of the new results to promote the construction
9、 of a powerful force of the county and the ecological culture of the county and county construction.In educational practice activities of the unit is mainly: the county and below county departments under the organs, enterprises and institutions directly under the township, street, and community, vil
10、lage, non-public economic organizations, social organizations and other grass-roots organizations. Agencies and branches, each single unit, follow the rules on internal institutions. Educational practice with step by step.To adhere to the county leadership, leadership and leading cadres to focus on
11、outstanding catch to directly contact the service of the masses of law supervision departments and window units, service industry, educational practice, pay attention to grasp the heavy towns, streets and villages, community education activities and the masses of grassroots groups in close contact t
12、o strengthen, and the majority of Party members, cadres and the mass line line Marx doctrine view of the masses and the partys education.Always speak seriously as a basic attitude, adhere to positive education, to carry out criticism and self criticism group, adhere to the pragmatic, more emphasis o
13、n leadership, pay more attention to the layers of the demonstration, more focus on the four winds, solve the problem, pay more attention to open the door, the participation of the masses, pay more attention to the classification guidance. Orderly, pay more attention to the cooperation and cohesion d
14、riven, more strict requirements on injection, really supervision practice, ensure education practice is not empty is not empty is not partial, not as a mere formality.Two, the key point of the taskThe main task of the countys education practice is to seize against four wind this focus on centralized
15、 solve outstanding problems asked County, township leadership and leading cadres of the four winds, the disadvantages of the style, scale behavior to a large scale investigation, overhaul, cleaning greatly. At the same time, respond to the concerns of the masses, safeguard the interests of the masse
16、s, pay attention to solve practical problems, solve the people around the unwholesome tendencies especially on eat, take the card, Yong lazy luxury, extravagance and waste fees, privileges and other issues, timely and effective, without any discount to solve, to improve the style of real implementat
17、ion of the requirements of real to the grassroots, real let group Benefit the public.(a) focus on solving the four winds outstanding issuesThe central and provincial requirements, the county leadership and leading cadres of key performance concept is not correct, do not dare to play, to engage in im
18、age project, political project, a leadership guide, a set of ideas, orders and prohibitions, and a policy, there are countermeasures county. The units directly under the heavy focus on solving Yung lazy drag, buck passing skin, work is not implemented, the service is not active. The dynamic problem
19、of law enforcement and supervision departments and window units, service industry mainly solve the door hard, ugly face, something difficult, and arbitrary charges, fines, levies, and breach of privilege, chinakayao, not the problem of law. The township, street The collar of leading bodies and leadi
20、ng cadres to solve key does nottheir own conditions to develop the correct road, the maximum to avoid investment risk, gain profit.(three) vigorously promote the brand. To establish brand awareness, awareness of the use of brand, brand value, brand acquisition performance, enhance the competitive st
21、rength. Concentrated manpower, careful planning, packaging and publicity of a number of unique, market influence and coverage of the brand, the implementation of key breakthroughs, to enhance the competitive strength, walking business road the competition of alienation and characteristics, the pursu
22、it of stability and development of the market.(four) to promote the integration of resources. To further broaden their horizons, effective integration of resources within the group, the city resources, other industries and regional resources, mutual trust, mutual benefit, seeking win-win principle,
23、in the framework of national policies and regulations, strict inspection and argumentation, legal consultation, examination and approval procedures, strict regulation of economic activities, attract injection the social investment to the industry group, to achieve leveraging the development, ensure
24、that the value of state-owned assets.(five) to strengthen the construction management personnel. Strengthen the management of education and training of cadres and workers of the existing business, firmly establish the concept of the market, enhance the sense of crisis to adapt to market competition,
25、 the sense of urgency, improve the ability to respond to market competition, improve management and operation of the market. At the same time, according to the need of industrial development, vigorously the introduction of high-quality management management personnel, and strive to build a high-qual
26、ity professional management team, hard work, and promote the entire workforce knowledge structure, age structure, structure optimization and upgrading ability, enhance core competitiveness, adapt to the need of market competition.(six) seriously study the policy for policy. Serious research about so
27、cial support the development of cultural undertakings in the country and the XX policy, especially the policy of industrial development, financial investment policy, financial policy and tax policy, and actively seek policy, projects and funds, enterprise and industry group mission to promote leapfr
28、og development.第5页目 录第一章 总 论11.1项目概要11.1.1项目名称11.1.2项目建设单位11.1.3项目建设性质11.1.4项目建设地点11.1.5项目负责人11.1.6项目投资规模11.1.7项目建设规模21.1.8项目资金来源21.1.9项目建设期限21.2项目承建单位介绍21.3编制依据31.4编制原则31.5研究范围41.6主要经济技术指标41.7综合评价5第二章 项目背景及必要性可行性分析72.1项目提出背景72.2本次建设项目发起缘由82.3项目建设必要性分析82.3.1促进我国建材产业快速发展的需要82.3.2加快当地高新技术产业发展的的重要举措92.
29、3.3满足当前生态板系列产品市场需求的需要92.3.4提升企业竞争力水平，有助于企业长远战略发展的需要102.3.5增加就业带动相关产业链发展的需要102.3.6促进项目建设地经济发展进程的的需要112.4项目可行性分析112.4.1政策可行性112.4.2市场可行性112.4.3技术可行性122.4.4管理可行性122.4.5财务可行性132.5分析结论13第三章 行业市场分析143.1我国建材工业发展状况分析143.2我国建材行业发展现状分析153.3我国新型建材行业发展前景分析163.4生态板产品应用优势分析173.5项目生态板产品市场需求前景分析183.6市场分析结论18第四章 项目建
30、设条件194.1地理位置选择194.2区域投资环境204.2.1区域地理位置204.2.2区域概况204.2.3区域地理气候条件214.2.4区域交通运输条件214.2.5区域资源概况214.2.6区域经济建设224.3迁安市东部工业区概况224.3.1基础设施建设224.3.2产业发展概况234.3.3园区发展方向244.4区域投资环境小结25第五章 总体建设方案265.1总图布置原则265.2土建方案265.2.1总体规划方案265.2.2土建工程方案275.3主要建设内容285.4工程管线布置方案285.4.1给排水285.4.2供电305.5道路设计325.6总图运输方案325.7土地
31、利用情况335.7.1项目用地规划选址335.7.2用地规模及用地类型33第六章 产品方案346.1主要产品346.2产品标准346.3产品价格制定原则346.4产品生产规模确定346.5技术工艺流程35第七章 原料供应及设备选型367.1主要原材料供应367.2主要设备选型367.2.1设备选型原则367.2.2主要设备明细37第八章 节约能源方案398.1本项目遵循的合理用能标准及节能设计规范398.2建设项目能源消耗种类和数量分析398.2.1能源消耗种类398.2.2能源消耗数量分析398.3项目所在地能源供应状况分析408.4主要能耗指标及分析408.4.1项目能耗分析408.4.2
32、国家能耗指标418.5节能措施和节能效果分析418.5.1工业节能418.5.2电能计量及节能措施428.5.3节水措施428.5.4建筑节能438.5.5企业节能管理448.6结论44第九章 环境保护与消防措施459.1设计依据及原则459.1.1环境保护设计依据459.1.2设计原则459.2建设地环境条件459.3 项目建设和生产对环境的影响469.3.1 项目建设对环境的影响469.3.2 项目生产过程产生的污染物479.4 环境保护措施方案489.4.1 项目建设期环保措施489.4.2 项目运营期环保措施499.4.3环境管理与监测机构509.5绿化方案519.6消防措施519.6
33、.1设计依据519.6.2防范措施519.6.3消防管理539.6.4消防设施及措施539.6.5消防措施的预期效果54第十章 劳动安全卫生5510.1 编制依据5510.2概况5510.3 劳动安全5510.3.1工程消防5510.3.2防火防爆设计5610.3.3电气安全与接地5610.3.4设备防雷及接零保护5610.3.5抗震设防措施5710.4劳动卫生5710.4.1工业卫生设施5710.4.2防暑降温及冬季采暖5810.4.3个人卫生5810.4.4照明5810.4.5噪声5810.4.6个人防护5810.4.7安全教育59第十一章 企业组织机构与劳动定员6011.1组织机构601
34、1.2激励和约束机制6011.3人力资源管理6111.4劳动定员6111.5福利待遇62第十二章 项目实施规划6312.1建设工期的规划6312.2 建设工期6312.3实施进度安排63第十三章 投资估算与资金筹措6413.1投资估算依据6413.2建设投资估算6413.3流动资金估算6513.4资金筹措6513.5项目投资总额6513.6资金使用和管理68第十四章 财务及经济评价6914.1总成本费用估算6914.1.1基本数据的确立6914.1.2产品成本7014.1.3平均产品利润与销售税金7114.2财务评价7114.2.1项目投资回收期7114.2.2项目投资利润率7214.2.3不
35、确定性分析7214.3综合效益评价结论75第十五章 风险分析及规避7715.1项目风险因素7715.1.1不可抗力因素风险7715.1.2技术风险7715.1.3市场风险7715.1.4资金管理风险7815.2风险规避对策7815.2.1不可抗力因素风险规避对策7815.2.2技术风险规避对策7815.2.3市场风险规避对策7815.2.4资金管理风险规避对策79第十六章 招标方案8016.1招标管理8016.2招标依据8016.3招标范围8016.4招标方式8116.5招标程序8116.6评标程序8216.7发放中标通知书8216.8招投标书面情况报告备案8216.9合同备案82第十七章 结
36、论与建议8317.1结论8317.2建议83附 表84附表1 销售收入预测表84附表2 总成本表85附表3 外购原材料表86附表4 外购燃料及动力费表87附表5 工资及福利表88附表6 利润与利润分配表89附表7 固定资产折旧费用表90附表8 无形资产及递延资产摊销表91附表9 流动资金估算表92附表10 资产负债表93附表11 资本金现金流量表94附表12 财务计划现金流量表95附表13 项目投资现金量表97附表14 资金来源与运用表99第一章 总 论1.1项目概要1.1.1项目名称年产50万张生态板生产线建设项目1.1.2项目建设单位筠连县大雪山家庭林场1.1.3项目建设性质新建项目1.1
37、.4项目建设地点筠连县大雪山镇两江村东升组1.1.5项目负责人王世永1.1.6项目投资规模本次项目的总投资为4000.00万元，其中，建设投资为3400.00万元（土建工程为1135.40万元，设备及安装投资1699.80万元，土地费用300.00万元，其他费用为99.49万元，预备费165.31万元），铺底流动资金为600.00万元。本次项目建成后可实现年均销售收入为10036.36万元，年均利润总额1444.33万元，年均净利润1083.25万元，年上缴税金及附加为65.59万元，年增值税为596.25万元；投资利润率为36.11%，投资利税率52.65%，税后财务内部收益率24.90%，
38、税后投资回收期(含建设期)为3.69年。1.1.7项目建设规模本次“年产50万张生态板生产线建设项目”占地面积20亩，总建筑面积9780.00平方米；主要建设内容及规模如下：主要构筑物一览表工程类别工段名称层数占地面积（m2）建筑面积（m2）1、主要生产系统生产车间112600.002600.00生产车间211600.001600.00原料库房11500.001500.00成品库房12000.002000.002、辅助生产系统办公综合楼3300.00900.00倒班宿舍、食堂3350.001050.00供配电站及门卫室180.0080.00其他配套建筑工程150.0050.00合计8480.0
39、09780.00行政办公及生活设施占地面积780.003、辅助设施道路及停车场11200.001200.00绿化12000.002000.001.1.8项目资金来源本次项目总投资资金4000.00万元人民币，全部由项目企业自筹。1.1.9项目建设期限本项目工程建设自2014年1月至2015年1月建成投产，工期共计12个月。1.2项目承建单位介绍1.3编制依据1. 中华人民共和国国民经济和社会发展“十二五”规划纲要；2. 国家中长期科学和技术发展规划纲要（2006-2020）；3. 建材工业“十二五”发展规划；4. 四川省国民经济和社会发展第十二个五年规划纲要；5. 四川省建材工业“十二五”专项
40、发展规划6. 国家产业结构调整指导目录（2011年本）；7. 建设项目经济评价方法与参数及使用手册（第三版）；8. 工业可行性研究编制手册；9. 现代财务会计；10. 工业投资项目评价与决策；11. 项目公司提供的发展规划、有关资料及相关数据；12. 国家公布的相关设备及施工标准。1.4编制原则 （1）充分利用企业现有基础设施条件，将该企业现有条件（设备、场地等）均纳入到设计方案，合理调整，以减少重复投资。（2）坚持技术、设备的先进性、适用性、合理性、经济性的原则，采用国内最先进的产品生产技术，设备选用国内最先进的，确保产品的质量，以达到企业的高效益。（3）认真贯彻执行国家基本建设的各项方针、
41、政策和有关规定，执行国家及各部委颁发的现行标准和规范。（4）设计中尽一切努力节能降耗，节约用水，提高能源的重复利用率。（5）注重环境保护，在建设过程中采用行之有效的环境综合治理措施。（6）注重劳动安全和卫生，设计文件应符合国家有关劳动安全、劳动卫生及消防等标准和规范要求。1.5研究范围本研究报告对企业现状和项目建设的可行性、必要性及承办条件进行了调查、分析和论证；对产品的市场需求情况进行了重点分析和预测，确定了本项目的产品生产纲领；对加强环境保护、节约能源等方面提出了建设措施、意见和建议；对工程投资、产品成本和经济效益等进行计算分析并作出总的评价；对项目建设及运营中出现风险因素作出分析，重点阐
42、述规避对策。1.6主要经济技术指标项目主要经济技术指标表序号项目名称单位数据和指标一主要指标1总占地面积亩20.002总建筑面积9780.003道路1200.004绿化面积2000.005总投资资金，其中：万元4000.00建筑工程万元1135.40设备及安装费用万元1699.80土地费用万元300.00二主要数据1达产年年产值万元12000.002年均销售收入万元10036.363年平均利润总额万元1444.334年均净利润万元1083.255年教育税金及附加万元65.596年均增值税万元596.257年均所得税万元361.088项目定员人1509建设期月12三主要评价指标1项目投资利润率%
43、36.11%2项目投资利税率%52.65%3税后财务内部收益率%24.90%4税前财务内部收益率%34.01%5税后财务静现值(ic=10%)万元6,091.836税前财务静现值(ic=10%)万元7,576.447投资回收期(税后)含建设期年3.698投资回收期(税前)含建设期年2.779盈亏平衡点%42.35%1.7综合评价本项目重点研究“年产50万张生态板生产线建设项目”的设计与建设，项目的建设将充分利用现有人才资源、技术资源、经验积累等，逐步在项目当地形成以市场为导向的规模化生态板生产基地，生产出耐磨、耐划痕、耐酸碱、耐烫、耐污染的生态板产品以满足当前市场的极大需求，进而增强企业的市场
44、竞争力和发展后劲，并推动我国建材工业的发展进程。项目的实施符合我国产业发展政策，是推动我国建材工业持续快速健康发展的重要举措，符合我国国民经济可持续发展的战略目标。项目将带动当地就业，增加当地利税，带动当地经济发展。项目建设还将形成产业集群，拉大产业链条，对项目建设地乃至中国的经济发展起到很大的促进作用。因此，本项目的建设不仅会给项目企业带来更好的经济效益，还具有很强的社会效益。所以，本项目建设十分可行。 年产50万张生态板生产线建设项目 可行性研究报告第二章 项目背景及必要性可行性分析2.1项目提出背景随着改革开放的深入，我国经济发展迅猛，人们的物质文化生活都有了很大的提高，集中体现在衣食住
45、行方面，尤其是在住的方面要求更加的高质量。这就促进了建筑业的迅猛发展。建筑材料费用在基本建设总费用中占50%以上，具有相当大的比例；而且建筑材料的品种和质量水平制约着建筑与结构形式和施工方法。此外，建筑材料直接影响土木和建筑工程的安全可靠性、耐久性及适用性（经济适用、美观、节能）等各种性能。因此，新型建筑材料的开发、生产和使用，对于促进社会进步、发展国民经济具有重要意义。新型建筑材料是在传统建筑材料基础上产生的新一代建筑材料, 主要包括新型墙体材料、保温隔热材料、防水密封材料和装饰装修材料。新型建筑材料及其制品工业是建立在技术进步、保护环境和资源综合利用基础上的新兴产业。一般来说，新型建筑材料应具有以下特点：复合化、多功能化、节能化、绿色化、轻质高强化、工业化生产。我国新型建材工业是伴随着改革开放的不断深入而发展起来的，从1979年到2011年是我国新型建材发展的重要历史时期。经过30多年的发展，我国新型建材工业基本完成了从无到有、从小到大的发展过程在全国范围内形成了一个新兴的行业，成为建材工业中重要产品门类和新的经济增长点。新型生态板迎合了当前消费者对健康、环保产品的消费需求，同时也填补了生态家具、橱柜衣柜、卫浴柜等领域的市场空白。有业内人士预估，新型生态板在未来几年所占的市场份额将超过85%，前景十分广阔，成为市